Make investment
€ 10955.00
Raised of € 10955.00
Project is fully funded
Loan
- Amount € 10955.00
- Interest rate 10%
- Term 14m
- Collateral type Harvest
- LTV 57%
Description
This project gives LANDE investors an opportunity to provide funding in the amount of € 10 955 for ZS Siliņmalas to re-finance an exisiting loan for which loan term will be extended by additional 14 months.
The annual interest rate of 10%, LTV of 57%. The loan principal payment, loan interest and monitoring fee are paid according to the Annuity principle with an accelerated loan repayment term in one payment.
The borrower is a farming company engaged in crop farming growing wheat and oats as well as manages 80 ha of agricultural land. Financial results in 2022 were: declared income € 24 043.
In order to secure the repayment of the loan, the borrower has concluded an agreement for winter wheat in the volume of 80 t. The repayment of the loan will be done once the harvest will be handed to the buyer.
The price of winter wheat is determined by the stock exchange and at the time of the harvest will be approximately € 240 per ton, thus the value of the harvest is estimated at € 19 200.
The borrower aims to repay the loan with incoming business revenue.
The borrower is a recipient of support payments from the European Agricultural Guarantee Fund and the European Agricultural Fund for Rural Development.
Schedule
# | Date | Principal | Interest | Total | Status |
---|---|---|---|---|---|
1 | 15.12.2023 | € 732.90 | € 91.29 | € 824.19 | |
2 | 15.01.2024 | € 740.23 | € 85.18 | € 825.41 | |
3 | 15.02.2024 | € 747.63 | € 79.01 | € 826.64 | |
4 | 15.03.2024 | € 755.11 | € 72.78 | € 827.89 | |
5 | 15.04.2024 | € 762.66 | € 66.49 | € 829.15 | |
6 | 15.05.2024 | € 770.29 | € 60.13 | € 830.42 | |
7 | 15.06.2024 | € 777.99 | € 53.71 | € 831.70 | |
8 | 15.07.2024 | € 785.77 | € 47.23 | € 833.00 | |
9 | 15.08.2024 | € 793.63 | € 40.68 | € 834.31 | |
10 | 15.09.2024 | € 801.56 | € 34.07 | € 835.63 | |
11 | 15.10.2024 | € 809.58 | € 27.39 | € 836.97 | |
12 | 15.11.2024 | € 817.67 | € 20.65 | € 838.32 | |
13 | 15.12.2024 | € 825.85 | € 13.83 | € 839.68 | |
14 | 15.01.2025 | € 834.13 | € 6.95 | € 841.08 |
Borrower
- Country Latvia, LV
Collateral
- Country Latvia, LV
- Collateral type Harvest
- Collateral value € 19200.00
- LTV 57%
Investment Breakdown
Investor | Amount | |
---|---|---|
Investor 1 | € 50.00 | |
Investor 2 | € 100.00 | |
Investor 3 | € 350.00 | |
Investor 4 | € 50.00 | |
Investor 5 | € 100.00 | |
Investor 6 | € 50.00 | |
Investor 7 | € 250.00 | |
Investor 8 | € 50.00 | |
Investor 9 | € 100.00 | |
Investor 10 | € 50.00 | |
Investor 11 | € 50.00 | |
Investor 12 | € 50.00 | |
Investor 13 | € 50.00 | |
Investor 14 | € 50.00 | |
Investor 15 | € 50.00 | |
Investor 16 | € 50.00 | |
Investor 17 | € 50.00 | |
Investor 18 | € 50.00 | |
Investor 19 | € 50.00 | |
Investor 20 | € 50.00 | |
Investor 21 | € 250.00 | |
Investor 22 | € 50.00 | |
Investor 23 | € 50.00 | |
Investor 24 | € 50.00 | |
Investor 25 | € 50.00 | |
Investor 26 | € 300.00 | |
Investor 27 | € 50.00 | |
Investor 28 | € 50.00 | |
Investor 29 | € 100.00 | |
Investor 30 | € 50.00 | |
Investor 31 | € 50.00 | |
Investor 32 | € 50.00 | |
Investor 33 | € 50.00 | |
Investor 34 | € 50.00 | |
Investor 35 | € 50.00 | |
Investor 36 | € 50.00 | |
Investor 37 | € 50.00 | |
Investor 38 | € 100.00 | |
Investor 39 | € 50.00 | |
Investor 40 | € 50.00 | |
Investor 41 | € 50.00 | |
Investor 42 | € 50.00 | |
Investor 43 | € 50.00 | |
Investor 44 | € 50.00 | |
Investor 45 | € 50.00 | |
Investor 46 | € 50.00 | |
Investor 47 | € 50.00 | |
Investor 48 | € 50.00 | |
Investor 49 | € 250.00 | |
Investor 50 | € 50.00 | |
Investor 51 | € 50.00 | |
Investor 52 | € 50.00 | |
Investor 53 | € 50.00 | |
Investor 54 | € 50.00 | |
Investor 55 | € 50.00 | |
Investor 56 | € 50.00 | |
Investor 57 | € 80.00 | |
Investor 58 | € 50.00 | |
Investor 59 | € 100.00 | |
Investor 60 | € 50.00 | |
Investor 61 | € 50.00 | |
Investor 62 | € 50.00 | |
Investor 63 | € 50.00 | |
Investor 64 | € 50.00 | |
Investor 65 | € 50.00 | |
Investor 66 | € 75.00 | |
Investor 67 | € 50.00 | |
Investor 68 | € 50.00 | |
Investor 69 | € 50.00 | |
Investor 70 | € 50.00 | |
Investor 71 | € 50.00 | |
Investor 72 | € 250.00 | |
Investor 73 | € 50.00 | |
Investor 74 | € 50.00 | |
Investor 75 | € 50.00 | |
Investor 76 | € 250.00 | |
Investor 77 | € 50.00 | |
Investor 78 | € 50.00 | |
Investor 79 | € 50.00 | |
Investor 80 | € 50.00 | |
Investor 81 | € 300.00 | |
Investor 82 | € 50.00 | |
Investor 83 | € 50.00 | |
Investor 84 | € 50.00 | |
Investor 85 | € 50.00 | |
Investor 86 | € 72.00 | |
Investor 87 | € 50.00 | |
Investor 88 | € 50.00 | |
Investor 89 | € 55.76 | |
Investor 90 | € 125.00 | |
Investor 91 | € 100.00 | |
Investor 92 | € 55.00 | |
Investor 93 | € 50.00 | |
Investor 94 | € 50.00 | |
Investor 95 | € 250.00 | |
Investor 96 | € 100.00 | |
Investor 97 | € 50.00 | |
Investor 98 | € 100.00 | |
Investor 99 | € 65.00 | |
Investor 100 | € 50.00 | |
Investor 101 | € 50.00 | |
Investor 102 | € 51.50 | |
Investor 103 | € 50.00 | |
Investor 104 | € 50.00 | |
Investor 105 | € 400.00 | |
Investor 106 | € 50.50 | |
Investor 107 | € 300.00 | |
Investor 108 | € 57.75 | |
Investor 109 | € 200.00 | |
Investor 110 | € 100.00 | |
Investor 111 | € 50.00 | |
Investor 112 | € 50.00 | |
Investor 113 | € 50.00 | |
Investor 114 | € 400.00 | |
Investor 115 | € 50.00 | |
Investor 116 | € 50.00 | |
Investor 117 | € 50.00 | |
Investor 118 | € 50.00 | |
Investor 119 | € 250.00 | |
Investor 120 | € 50.00 | |
Investor 121 | € 50.00 | |
Investor 122 | € 50.00 | |
Investor 123 | € 50.00 | |
Investor 124 | € 817.49 | |
Totals | € 10955.00 |