Funding for FantasiFarm SRL
FG
RO

Jahresrendite 12%

Laufzeit 36m

Beleihungsquote 33%

Funding for FantasiFarm SRL

€ 100000.00

Investition vornehmen

€ 22920.36

Finanziert von € 100000.00

  • Für Investitionen verfügbar € 77079.64
  • Investitionszahl 158
Bitte loggen Sie sich ein, um Investitionen zu tätigen.

Kredit

  • Betrag € 100000.00
  • Zinssatz 12%
  • Laufzeit 36m
  • Art der Sicherheit Haus
  • Beleihungsquote 33%

Beschreibung

This project provides LANDE investors with an opportunity to finance an agricultural loan in the amount of € 100 000, secured by a first-rank mortgage on real estate located in Tulcea, Celic Street no.2, Tulcea county, Romania, near Danube Delta, cadastre numbers 44243-CI, 44243.

The annual interest rate of 12%, LTV of 33%, and the loan term of 36 months, with monthly interest payments as of January 2024 and monthly principal payments as of February 2024.

The borrower is a new farmer and currently manages 5.49 ha of land. He will use the loan to co-finance a European Union project with a total value of € 1 735 049. The scope of the EU project is to build a cattle farm with stables, a waste basin, and an entire production unit with a capacity of 50 livestock animals. In Romania farmers overall lack production units, therefore, FantasiFarm SRL has applied to obtain financing for this project, which will bring added value to their activities. 

The full list of fully or partially financed EU projects can be found on the website of AFIR, which is the Romanian Agency of Rural Investments - Cereri de ofertă / Invitații de participare (afir.info) (position nr. 17).

Business plan summary

The company plans to implement two main lines of profit:

1) milk production and sales;

2) product manufacturing and sales e.g. cheese, sour cream, yogurt and other.

50 cattle will produce 1.000 l milk per day which can be sold at 1 euro liter/day or 154 kg of cheese, which totals up to approximately € 930 per day. Month-over-month incomes are estimated to be € 25 000 euros from dairy product sales. Besides that, the farmer will have a slaughter facility that can provide additional € 15 000 euro of income by making salami and other meat products.

Total monthly expenditures are estimated to be € 18 000 euro and monthly profit is estimated to be € 22 000 euro.

The farmer plans to sell their products to Angelo Patisserie, a prominent specialty store in the region, their forecast is up to 500 kg of cheese per day. Angelo Patisserie at the moment imports cheese from a supplier about 300km away from Tulcea, therefore, the interest in a local supply is very high.

Collateral

The collateral consists of a single-family dwelling with a total area of 234 sqm and 800 sqm of land located in Tulcea, Celic Street no.2, Tulcea county, Romania. In order to secure the claims, arising out of loan agreements a first-hand mortgage will be registered on the collateral in the Real Estate Register of Romania. Aside from the mortgage, the collateral is debt free. 

The current market value of the collateral is estimated to be € 303 000.

The borrower aims to repay the loan from incoming business revenue.

Dokumente

  • Real estate evaluation
  • EU project
  • Repayment schedule
Bitte loggen Sie sich ein, um eine Liste der Dokumente zu sehen.

Sonstige Kreditnehmerdarlehen

Zahlungsplan

Der Rückzahlungsplan des Kredits ist rein informativ und kann Änderungen unterliegen.
Schonfrist – 5-tägige Frist nach dem vorgesehenen Zahlungstermin laut Zahlungsplan, in der der Kredit aufgrund der Überweisungsdauer noch nicht als verzögert gilt.
# Datum Hauptbetrag Zinsen Gesamt Status
1 25.06.2023 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
2 25.07.2023 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
3 25.08.2023 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
4 25.09.2023 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
5 25.10.2023 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
6 25.11.2023 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
7 25.12.2023 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
8 25.01.2024 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
9 25.02.2024 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
10 25.03.2024 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
11 25.04.2024 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
12 25.05.2024 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
13 25.06.2024 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
14 25.07.2024 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
15 25.08.2024 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
16 25.09.2024 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
17 25.10.2024 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
18 25.11.2024 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
19 25.12.2024 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
20 25.01.2025 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
21 25.02.2025 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
22 25.03.2025 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
23 25.04.2025 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
24 25.05.2025 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
25 25.06.2025 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
26 25.07.2025 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
27 25.08.2025 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
28 25.09.2025 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
29 25.10.2025 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
30 25.11.2025 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
31 25.12.2025 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
32 25.01.2026 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
33 25.02.2026 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
34 25.03.2026 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
35 25.04.2026 € 0.00 € 0.00 € 0.00 Icon check Bezahlt
36 25.05.2026 € 100000.00 € 36000.00 € 136000.00

Kreditnehmer

  • Land Romania, RO

Sicherheit

  • Land Romania, RO
  • Art der Sicherheit Haus
  • Beleihungswert € 303000.00
  • Beleihungsquote 33%

Investitionsaufschlüsselung

Investor Betrag
Investor 1 € 50.00
Investor 2 € 50.00
Investor 3 € 50.00
Investor 4 € 50.00
Investor 5 € 250.00
Investor 6 € 100.00
Investor 7 € 50.00
Investor 8 € 50.00
Investor 9 € 50.00
Investor 10 € 50.00
Investor 11 € 100.00
Investor 12 € 600.00
Investor 13 € 50.00
Investor 14 € 50.00
Investor 15 € 50.00
Investor 16 € 50.00
Investor 17 € 100.00
Investor 18 € 100.00
Investor 19 € 50.00
Investor 20 € 50.00
Investor 21 € 50.00
Investor 22 € 50.00
Investor 23 € 100.00
Investor 24 € 50.00
Investor 25 € 50.00
Investor 26 € 50.00
Investor 27 € 50.00
Investor 28 € 50.00
Investor 29 € 100.00
Investor 30 € 50.00
Investor 31 € 50.00
Investor 32 € 50.00
Investor 33 € 50.00
Investor 34 € 50.00
Investor 35 € 50.00
Investor 36 € 100.00
Investor 37 € 100.00
Investor 38 € 50.00
Investor 39 € 50.00
Investor 40 € 50.00
Investor 41 € 50.00
Investor 42 € 50.00
Investor 43 € 50.00
Investor 44 € 50.00
Investor 45 € 50.00
Investor 46 € 50.00
Investor 47 € 50.00
Investor 48 € 50.00
Investor 49 € 50.00
Investor 50 € 50.00
Investor 51 € 50.00
Investor 52 € 50.00
Investor 53 € 50.00
Investor 54 € 250.00
Investor 55 € 50.00
Investor 56 € 50.00
Investor 57 € 50.00
Investor 58 € 50.00
Investor 59 € 50.00
Investor 60 € 50.00
Investor 61 € 100.00
Investor 62 € 50.00
Investor 63 € 50.00
Investor 64 € 50.00
Investor 65 € 50.00
Investor 66 € 150.00
Investor 67 € 50.00
Investor 68 € 50.00
Investor 69 € 50.00
Investor 70 € 200.00
Investor 71 € 50.00
Investor 72 € 50.00
Investor 73 € 50.00
Investor 74 € 50.00
Investor 75 € 50.00
Investor 76 € 50.00
Investor 77 € 50.00
Investor 78 € 50.00
Investor 79 € 50.00
Investor 80 € 50.00
Investor 81 € 50.00
Investor 82 € 50.00
Investor 83 € 100.00
Investor 84 € 250.00
Investor 85 € 50.00
Investor 86 € 50.00
Investor 87 € 50.00
Investor 88 € 50.00
Investor 89 € 50.00
Investor 90 € 50.00
Investor 91 € 200.00
Investor 92 € 50.00
Investor 93 € 50.00
Investor 94 € 50.00
Investor 95 € 50.00
Investor 96 € 50.00
Investor 97 € 50.00
Investor 98 € 50.00
Investor 99 € 50.00
Investor 100 € 60.00
Investor 101 € 50.00
Investor 102 € 50.00
Investor 103 € 100.00
Investor 104 € 50.00
Investor 105 € 50.00
Investor 106 € 250.00
Investor 107 € 50.00
Investor 108 € 50.00
Investor 109 € 50.00
Investor 110 € 50.00
Investor 111 € 75.00
Investor 112 € 50.00
Investor 113 € 50.00
Investor 114 € 100.00
Investor 115 € 75.00
Investor 116 € 202.00
Investor 117 € 50.00
Investor 118 € 155.00
Investor 119 € 300.00
Investor 120 € 50.00
Investor 121 € 50.00
Investor 122 € 500.00
Investor 123 € 500.00
Investor 124 € 50.00
Investor 125 € 50.00
Investor 126 € 85.00
Investor 127 € 100.00
Investor 128 € 50.00
Investor 129 € 51.63
Investor 130 € 50.00
Investor 131 € 50.00
Investor 132 € 8769.70
Investor 133 € 87.69
Investor 134 € 50.00
Investor 135 € 1000.00
Investor 136 € 50.00
Investor 137 € 50.00
Investor 138 € 50.00
Investor 139 € 50.00
Investor 140 € 100.00
Investor 141 € 50.00
Investor 142 € 300.00
Investor 143 € 50.50
Investor 144 € 250.00
Investor 145 € 52.00
Investor 146 € 425.00
Investor 147 € 81.15
Investor 148 € 50.69
Investor 149 € 50.00
Investor 150 € 100.00
Investor 151 € 250.00
Investor 152 € 100.00
Investor 153 € 50.00
Investor 154 € 100.00
Investor 155 € 150.00
Investor 156 € 50.00
Investor 157 € 100.00
Investor 158 € 50.00
Gesamtbeträge € 22920.36
Um einen Kommentar zu hinterlassen, musst du dich einloggen.